Cash flow: history and 10-week forecast

EUR '000 · Actuals from general ledger (Jan 2025 – Sep 2026; Q4 2025 not in extract) · Forecast 1 Oct – 9 Dec 2026, driven by ageing and payment timing

Cash at 30 Sep 2026
Ledger, ties to balance sheet
Forecast cash at 9 Dec 2026
Lowest weekly balance
Forecast net cash flow (10 weeks)
Receipts less payments and investments

Cash flows by month: actuals

Net movement by category; positive bars inflows, negative bars outflows. Oct–Dec 2025 not in ledger extract.

Cash flows by week: forecast

Weeks 1–3 (1–21 Oct) are estimates because the ledger ends on 30 Sep 2026.

Drivers

Receipts and payments are driven by the open AR and AP ageing at 30 Sep 2026 and by payment timing observed in the ledger. Changes apply to the 10-week forecast only.

Cash balance: actuals and forecast

Month-end balances for actuals; weekly closing balances for the forecast. Dashed segment: Q4 2025, not in extract.

Weekly forecast